|
Inicio » Gobierno
transparente » Tesorería Municipal
Aviso
Legal
COMPARATIVO DE INGRESOS/EGRESOS
|
INGRESOS PROPIOS GENERADOS EN 2003/2004/2005/2006/2007/2008/2009
INGRESOS TOTALES GENERADOS
EN 2003 , 2004, 2005, 2006, 2007, 2008 y 2009
|
EGRESOS
|
Oficio Tesoreria Diciembre 2009
INGRESOS PROPIOS GENERADOS EN
2003/2004/2005/2006/2007/2008/2009
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 72,880,256.00 |
$ 88,706,976.11 |
$103,962,901.00 |
$114,356,523.55 |
$145,835,527.81 |
$173,562,511.90 |
$210,368,127.00 |
21% |
| Febrero |
$ 92,000,941.00 |
$ 131,623,061.00 |
$127,058,486.00 |
$155,090,158.42 |
$177,742,233.00 |
$233,077,282.13 |
$267,543,873.00 |
15% |
| Marzo |
$ 36,446,918.00 |
$ 35,873,366.00 |
$39,439,931.00 |
$49,314,964.36 |
$44,294,103.94 |
$39,608,896.83 |
$65,110,542.00 |
64% |
| Abril |
$ 21,136,335.00 |
$ 20,390,827.00 |
$25,500,696.00 |
$25,501,454.89 |
$25,473,289.14 |
$47,552,700.08 |
$33,726,997.54 |
-29% |
| Mayo |
$ 21,551,159.00 |
$ 26,023,059.00 |
$ 29,266,529.00 |
$ 28,897,561.37 |
$31,875,760.23 |
$34,052,293.55 |
$27,722,721.00 |
-19% |
| Junio |
$ 20,192,397.00 |
$ 23,577,677.00 |
$25,153,604.00
|
$29,240,477.55 |
$27,041,961.84 |
$44,550,217.12 |
$29,767,417.90 |
-33% |
| Julio |
$ 19,348,422.00 |
$ 23,676,832.00 |
$27,023,424.00 |
$39,031,782.15 |
$28,203,369.63 |
$42,737,415.14 |
$35,431,382.00 |
-17% |
| Agosto |
$ 18,470,263.00 |
$ 19,068,045.00 |
$28,797,138.00 |
$29,695,097.70 |
$31,040,076.65 |
$38,702,530.42 |
$33,299,486.00 |
-14% |
| Septiembre |
$ 17,771,073.00 |
$19,347,308.00 |
$21,481,700.00 |
$28,123,546.09 |
$27,108,734.00 |
$30,620,432.40 |
$10,935,177.86 |
-64% |
| Octubre |
$ 21,368,128.00 |
$19,153,442.00 |
$21,343,284.00 |
$29,518,580.04 |
$27,303,427.00 |
$33,026,785.36 |
$31,428,273.50 |
-5% |
| Noviembre |
$ 17,109,247.00 |
$20,224,689.00 |
$18,599,890.00 |
$31,969,300.56 |
$33,047,073.04 |
$33,533,488.86 |
$29,610,797.50 |
-12% |
| Diciembre |
$ 19,561,874.00 |
$24,149,109.00 |
$20,577,985.00 |
$28,427,520.98 |
$31,638,453.42 |
$29,704,834.94 |
|
|
| Total |
$377,837,013.00 |
$451,814,391.11 |
$488,205,568.00 |
$589,166,967.66 |
$630,604,009.70 |
$780,729,348.73 |
$774,944,795.30 |
|
Derechos
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 11,722,982.00 |
$ 12,197,624.00 |
$14,104,998.00 |
$17,017,358.94 |
$16,188,016.37 |
$23,647,120.15 |
$18,927,888.00 |
-20% |
| Febrero |
$ 18,735,972.00 |
$ 17,501,343.00 |
$22,350,826.00 |
$23,866,724.09 |
$23,011,537.00 |
$33,381,079.19 |
$27,838,574.18 |
-17% |
| Marzo |
$ 15,706,038.00 |
$ 23,577,064.00 |
$26,113,579.00 |
$30,873,462.74 |
$33,364,906.59 |
$22,388,426.91 |
$24,830,483.00 |
11% |
| Abril |
$ 15,383,585.00 |
$ 11,955,259.00 |
$14,275,203.00 |
$11,937,677.05 |
$14,697,571.76 |
$24,735,154.55 |
$27,263,421.00 |
10% |
| Mayo |
$ 16,871,183.00 |
$ 11,353,540.00 |
$ 14,639,428.88 |
$ 18,517,857.06 |
$16,464,569.46 |
$15,128,738.49 |
$14,593,250.00 |
-4% |
| Junio |
$ 10,034,790.00 |
$ 12,393,663.00 |
$15,294,846.99 |
$13,794,656.60 |
$13,695,243.68 |
$18,760,686.41 |
$19,734,155.82 |
5% |
| Julio |
$ 10,130,521.00 |
$ 12,107,655.00 |
$11,231,667.10 |
$12,980,647.78 |
$13,183,222.14 |
$16,801,686.71 |
$19,810,496.65 |
18% |
| Agosto |
$ 10,601,370.00 |
$ 11,737,143.00 |
$14,491,099.87 |
$14,383,122.72 |
$14,756,288.30 |
$15,738,386.36 |
$14,433,320.00 |
-8% |
| Septiembre |
$ 9,835,104.00 |
$12,060,996.00 |
$12,336,477.23 |
$12,386,027.27 |
$12,143,325.00 |
$12,554,291.33 |
$14,390,504.48 |
15% |
| Octubre |
$ 13,858,451.00 |
$11,338,402.00 |
$13,046,478.93 |
$13,169,804.76 |
$16,895,410.61 |
$14,811,065.75 |
$23,130,674.53 |
56% |
| Noviembre |
$ 9,759,700.00 |
$11,038,758.00 |
$11,495,096.00 |
$14,283,867.94 |
$17,417,221.10 |
$15,002,184.39 |
$14,281,960.13 |
-5% |
| Diciembre |
$ 11,225,092.00 |
$14,271,055.00 |
$12,761,594.00 |
$16,223,076.53 |
$13,525,850.16 |
$17,115,449.73 |
|
|
| Total |
$153,864,788.00 |
$161,532,502.00 |
$182,141,295.60 |
$199,434,283.34 |
$205,343,162.17 |
$230,064,269.97 |
$219,234,727.79 |
|
Productos
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 18,766,908.00 |
$ 19,917,664.00 |
$21,205,652.00 |
$22,378,896.45 |
$34,325,491.84 |
$26,488,468.17 |
$26,874,480.00 |
1% |
| Febrero |
$ 18,626,731.00 |
$ 18,705,454.00 |
$20,181,996.00 |
$18,995,425.12 |
$20,486,142.00 |
$23,437,747.41 |
$24,402,860.00 |
4% |
| Marzo |
$ 15,665,820.00 |
$ 16,886,004.00 |
$16,383,863.00 |
$17,434,187.74 |
$18,479,716.82 |
$15,003,866.19 |
$18,013,781.40 |
20% |
| Abril |
$ 12,622,481.00 |
$ 13,063,972.00 |
$15,363,291.00 |
$12,501,769.09 |
$13,952,556.99 |
$17,845,277.06 |
$15,814,235.69 |
-11% |
| Mayo |
$ 14,394,710.00 |
$ 12,277,596.00 |
$ 13,700,236.00 |
$ 17,543,444.38 |
$15,476,631.57 |
$15,017,977.47 |
$9,238,548.00 |
-38% |
| Junio |
$ 13,846,029.00 |
$ 13,482,484.00 |
$14,157,992.00 |
$13,016,805.38 |
$17,306,825.50 |
$14,672,295.13 |
$14,355,714.82 |
-2% |
| Julio |
$ 15,380,433.00 |
$ 13,906,893.00 |
$17,505,363.00 |
$13,820,965.30 |
$14,778,266.37 |
$17,758,363.06 |
$15,165,332.81 |
-15% |
| Agosto |
$ 14,274,637.00 |
$ 14,178,592.00 |
$14,538,215.00 |
$14,135,499.99 |
$15,632,499.66 |
$15,352,255.35 |
$14,754,839.00 |
-4% |
| Septiembre |
$ 14,276,790.00 |
$13,170,586.00 |
$12,646,415.00 |
$12,665,762.30 |
$13,016,191.00 |
$14,350,843.64 |
$13,395,986.53 |
-7% |
| Octubre |
$ 14,546,901.00 |
$13,904,390.00 |
$14,070,030.00 |
$14,731,211.05 |
$15,687,939.21 |
$15,327,786.32 |
$14,746,472.00 |
-4% |
| Noviembre |
$ 13,009,816.00 |
$15,045,790.00 |
$14,252,107.00 |
$15,169,194.68 |
$15,226,639.95 |
$14,883,474.94 |
$14,857,417.10 |
0% |
| Diciembre |
$ 12,751,790.00 |
$21,646,695.00 |
$22,483,602.00 |
$15,385,892.69 |
$25,916,608.29 |
$26,438,140.66 |
|
|
| Total |
$178,163,046.00 |
$186,186,120.00 |
$196,488,762.00 |
$187,771,054.17 |
$220,285,509.20 |
$216,576,495.40 |
$181,619,667.35 |
|
Aprovechamientos
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 17,748,569.00 |
$ 9,642,180.00 |
$11,700,467.42 |
$7,912,236.31 |
$6,308,812.60 |
$12,860,266.04 |
$11,417,257.00 |
-11% |
| Febrero |
$ 12,472,549.00 |
$ 13,997,831.00 |
$12,211,394.35 |
$12,235,703.95 |
$8,914,411.00 |
$15,394,518.53 |
$16,365,016.56 |
6% |
| Marzo |
$ 13,773,333.00 |
$ 14,682,286.00 |
$15,425,736.32 |
$696,339,111.87 |
$17,317,968.80 |
$9,911,744.86 |
$19,331,615.74 |
95% |
| Abril |
$ 11,138,853.00 |
$ 9,027,519.00 |
$18,623,149.45 |
$8,246,492.34 |
$13,053,434.50 |
$15,933,726.63 |
$15,685,503.50 |
-2% |
| Mayo |
$13,541,306.00 |
$113,857,784.00 |
$ 11,230,510.57 |
$ 13,038,637.65 |
$13,679,141.97 |
$14,058,235.31 |
$106,374,996.00 |
657% |
| Junio |
$ 23,278,830.00 |
$ 12,042,965.00 |
$15,595,321.97 |
$138,894,627.65 |
$11,412,436.28 |
$53,099,305.07 |
$66,397,665.00 |
25% |
| Julio |
$ 13,607,817.00 |
$ 12,685,383.00 |
$14,618,605.40 |
$9,452,757.10 |
$11,084,181.21 |
$21,416,005.88 |
$20,573,532.00 |
-4% |
| Agosto |
$ 10,941,345.00 |
$ 16,819,599.00 |
$15,135,462.69 |
$8,841,698.27 |
$16,781,271.79 |
$17,279,911.08 |
$11,947,804.00 |
-31% |
| Septiembre |
$ 11,918,368.00 |
$12,517,199.00 |
$14,609,396.01 |
$8,322,269.81 |
$10,180,469.00 |
$125,747,187.10 |
$17,793,438.15 |
-86% |
| Octubre |
$ 10,646,958.00 |
$11,689,689.00
|
$95,332,338.00 |
$9,194,495.01 |
$19,872,798.48 |
$47,550,557.32 |
$25,782,260.48 |
-46% |
| Noviembre |
$ 10,479,204.00 |
$10,551,827.00 |
$13,486,625.00 |
$8,248,782.37 |
$19,664,889.98 |
$46,309,036.92 |
$11,051,290.44 |
-76% |
| Diciembre |
$ 19,563,633.00 |
$20,564,649.00 |
$10,588,184.00 |
$30,843,962.14 |
$22,572,668.22 |
$206,632,981.47 |
|
|
| Total sin Deuda |
$169,110,765.00 |
$258,078,911.00 |
$163,557,191.18 |
$270,619,162.69 |
$170,842,483.83 |
$586,193,476.21 |
$322,720,378.87 |
|
| Creditos |
|
$380,000,000.00 |
$85,000,000.00 |
$680,951,701.78 |
|
$1,700,000,000.00 |
|
|
| |
|
|
$35,000,000.00 |
$1,200,000,000.00 |
|
|
|
|
| |
|
|
$120,000,000.00 |
|
|
|
|
|
| Total |
$169,110,765.00 |
$638,078,911.00 |
$403,557,191.18 |
$2,151,570,864.47 |
$170,842,483.83 |
$2,286,193,476.21 |
$322,720,378.87 |
|
Total
Ingresos Propios
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 121,118,715.00 |
$ 130,464,444.11 |
$150,974,018.64 |
$161,657,105.25 |
$202,657,848.62 |
$236,558,366.26 |
$267,587,752.00 |
13% |
| Febrero |
$ 141,836,193.00 |
$ 181,827,689.00 |
$181,802,703.00 |
$210,188,011.58 |
$230,154,323.00 |
$305,290,627.26 |
$336,150,323.74 |
10% |
| Marzo |
$ 81,592,109.00 |
$ 91,018,720.00 |
$97,363,110.00 |
$860,061,915.09 |
$113,456,696.15 |
$86,912,934.79 |
$127,286,422.14 |
46% |
| Abril |
$ 60,281,254.00 |
$ 54,437,577.00 |
$73,762,970.00 |
$58,187,393.37 |
$67,176,852.39 |
$106,066,858.32 |
$92,490,157.73 |
-13% |
| Mayo |
$ 66,358,358.00 |
$ 163,511,979.00 |
$ 68,835,442.00 |
$ 77,997,500.46 |
$77,496,103.23 |
$78,257,244.82 |
$157,929,515.00 |
102% |
| Junio |
$ 67,352,046.00 |
$ 61,496,789.00 |
$70,201,765.00 |
$194,946,567.18 |
$69,456,467.30 |
$131,082,503.73 |
$130,254,953.54 |
-1% |
| Julio |
$ 58,467,193.00 |
$ 62,376,763.00 |
$70,379,060.00 |
$75,286,152.33 |
$67,249,039.35 |
$98,713,470.79 |
$90,980,743.46 |
-8% |
| Agosto |
$ 54,287,615.00 |
$ 61,803,379.00 |
$72,961,916.00 |
$67,055,418.68 |
$78,210,136.40 |
$87,073,083.21 |
$74,435,449.00 |
-15% |
| Septiembre |
$ 53,801,335.00 |
$57,096,089.00 |
$61,073,989.00 |
$61,497,605.47 |
$62,448,719.00 |
$183,272,754.47 |
$56,515,107.02 |
-69% |
| Octubre |
$ 60,420,438.00 |
$ 56,085,923.00 |
$143,792,130.00 |
$66,614,090.86 |
$79,759,575.30 |
$110,716,194.75 |
$95,087,680.51 |
-14% |
| Noviembre |
$ 50,357,967.00 |
$56,861,064.00 |
$57,833,717.00 |
$69,671,145.55 |
$85,355,824.07 |
$109,728,145.11 |
$69,801,465.17 |
-36% |
| Diciembre |
$ 63,102,389.00 |
$460,631,236.00 |
$221,411,365.00 |
$90,880,452.34 |
$93,653,580.09 |
$279,891,406.80 |
|
|
| Total |
$ 878,975,612.00 |
$1,057,611,924.41 |
$1,030,393,446.78 |
$1,246,991,467.86 |
$1,227,075,164.90 |
$1,813,563,590.31 |
$1,498,519,569.31 |
|
INGRESOS
POR PARTICIPACIONES Y APORTACIONES EN 2003 ,2004 , 2005, 2006, 2007, 2008 y 2009
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 89,385,741.00 |
$ 96,670,523.00 |
$109,433,013.00 |
$124,208,381.64 |
$92,893,560.14 |
$116,935,217.43 |
$115,549,080.29 |
-1% |
| Febrero |
$ 150,790,779.00 |
$ 157,226,796.00 |
$173,677,073.00 |
$195,941,579.69 |
$210,033,045.00 |
$203,731,219.79 |
$271,587,722.90 |
33% |
| Marzo |
$ 149,437,474.00 |
$ 163,766,343.00 |
$179,020,962.00 |
$203,673,864.93 |
$191,397,053.72 |
$206,496,202.93 |
$191,459,608.00 |
-7% |
| Abril |
$ 113,676,115.00 |
$ 158,531,560.00 |
$163,947,443.00 |
$194,454,125.15 |
$211,660,845.89 |
$233,893,257.31 |
$282,114,604.00 |
21% |
| Mayo |
$ 173,773,458.00 |
$ 159,259,892.00 |
$ 176,530,327.00 |
$ 201,484,409.41 |
$222,550,109.17 |
$205,173,729.10 |
$233,665,081.70 |
14% |
| Junio |
$ 153,343,962.00 |
$ 159,821,887.00 |
$171,369,204.00 |
$215,178,664.02 |
$214,267,184.32 |
$241,502,904.49 |
$185,184,270.26 |
-23% |
| Julio |
$ 149,947,744.00 |
$ 158,414,489.00 |
$179,629,078.00 |
$243,983,886.47 |
$255,381,191.25 |
$281,219,940.01 |
$263,323,674.41 |
-6% |
| Agosto |
$ 157,827,153.00 |
$ 141,207,164.00 |
$157,057,549.00 |
$197,063,046.21 |
$192,103.390.61 |
$205,198,518.76 |
$200,553,833.00 |
-2% |
| Septiembre |
$ 135,898,341.00 |
$143,762,219.00 |
$161,488,077.00 |
$182,113,322.34 |
$190,105,543.00 |
$174,931,256.80 |
$262,167,658.50 |
50% |
| Octubre |
$ 136,646,865.00 |
$146,782,944.00
|
$161,258,285.00 |
$187,100,556.10 |
$198,147,544.20 |
$470,906,774.89 |
$334,058,819.67 |
-29% |
| Noviembre |
$ 127,833,559.00 |
$129,251,450.00 |
$148,369,301.00 |
$156,192,578.85 |
$158,645,845.47 |
$168,697,415.02 |
192,204,199.77 |
14% |
| Diciembre |
$ 161,262,068.00 |
$169,637,141.00 |
$202,748,271.00 |
$199,983,100.32 |
$221,341,023.25 |
$335,289,472.72 |
|
|
| Total |
$ 1,699,823,259.00 |
$1,784,332,408.00 |
$1,984,528,583.00 |
$2,301,377,515.13 |
$2,358,526,336.02 |
$2,843,975,909.25 |
$2,531,868,552.50 |
|
TOTAL
INGRESOS
| Mes |
Año |
% diferencia |
| 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 vs 2008 |
| Enero |
$ 210,504,456.00 |
$ 227,134,967.11 |
$260,407,031.00 |
$285,865,486.89 |
$295,551,408.76 |
$353,493,583.69 |
$383,136,832.29 |
8% |
| Febrero |
$ 292,626,972.00 |
$ 339,054,485.00 |
$355,479,775.96 |
$406,129,591.27 |
$440,187,368.00 |
$509,021,847.05 |
$607,738,046.64 |
19% |
| Marzo |
$ 231,029,583.00 |
$ 254,785,063.00 |
$276,384,072.32 |
$1,063,735,780.02 |
$304,853,749.87 |
$293,409,137.72 |
$318,746,030.14 |
9% |
| Abril |
$ 173,957,369.00 |
$ 212,969,137.00 |
$237,710,413.31 |
$252,641,518.52 |
$278,837,698.28 |
$339,960,115.63 |
$374,604,761.73 |
10% |
| Mayo |
$ 240,131,816.00 |
$ 322,771,871.00 |
$ 245,365,768.70 |
$ 279,481,909.87 |
$300,046,212.40 |
$283,430,973.92 |
$391,594,596.70 |
38% |
| Junio |
$ 220,696,008.00 |
$ 221,318,676.00 |
$241,570,969.05 |
$410,125,231.20 |
$283,723,651.62 |
$372,585,408.22 |
$315,439,223.80 |
-15% |
| Julio |
$ 208,414,937.00 |
$ 220,791,252.00 |
$250,008,138.08 |
$319,270,038.80 |
$322,630,230.60 |
$379,933,410.80 |
$354,304,417.87 |
-7% |
| Agosto |
$ 212,114,768.00 |
$ 203,010,543.00 |
$230,019,464.98 |
$264,118,464.89 |
$270,313,527.01 |
$292,271,601.97 |
$274,989,282.00 |
-6% |
| Septiembre |
$ 189,699,676.00 |
$200,858,308.00 |
$222,562,066.43 |
$243,610,927.81 |
$252,554,262.00 |
$358,204,011.27 |
$318,682,765.52 |
-11% |
| Octubre |
$ 197,067,303.00 |
$202,868,867.00 |
$305,050,416.00 |
$253,714,646.96 |
$277,907,119.50 |
$581,622,969.64 |
$429,146,500.18 |
-26% |
| Noviembre |
$ 178,191,526.00 |
$186,112,514.00 |
$206,203,019.00 |
$225,863,724.40 |
$244,001,669.54 |
$278,425,560.13 |
$262,005,664.94 |
-6% |
| Diciembre |
$ 224,364,457.00 |
$630,268,377.00 |
$424,159,636.00 |
$290,863,552.66 |
$314,994,603.34 |
$615,180,879.52 |
|
|
Total sin Deuda |
$2,578,798,871.00 |
$2,841,944,332.25 |
$3,014,922,029.78 |
$3,548,368,982.99 |
$3,585,601,500.92 |
$4,657,539,499.56 |
$4,030,338,121.81 |
|
Total |
$2,578,798,871.00 |
$3,221,944,332.25 |
$3,252,922,029.78 |
$5,429,320,684.77 |
$3,585,601,500.92 |
$6,357,539,499.56 |
$4,030,338,121.81 |
|
PARTIDA PRESUPUESTAL
405.- DIFUSION, EDICION Y MEDIOS DE COMUNICACIÓN
| Año |
| Presupuesto Autorizado |
Autorización de la comisión
de adquisición para invertir en medios de comunicación |
Diferencia: Impresos (Volantes, Tripticos,
Lonas, etc.) de las demas dependencias, estudio de opinión |
| 2004 |
$36,159,728.00 |
$ 32,832,466.33 |
$3,327,261.67 |
| 2005 |
$ 46,590,885.00 |
$ 39,400,900.00 |
$7,189,985.00 |
| 2006 |
$ 45,890,900.00 |
$ 28,770,125.00 |
- |
GASTOS EN VIÁTICOS
| CONCEPTO |
ENE |
FEB |
MAR |
ABR |
MAY |
JUN |
JUL |
AGO |
SEP |
OCT |
NOV |
DIC |
TOTAL |
| Total de Gastos 2009 |
267,143 |
349,745 |
502,674 |
403,269 |
403,827 |
432,235 |
412,960 |
400,349 |
392,532 |
387,386 |
447,533 |
|
4,399,653 |
| Total de Gastos 2008 |
228,564 |
237,016 |
361,234 |
438,360 |
236,043 |
387,336 |
471,166 |
339,017 |
341,390 |
295,475 |
380,694 |
882,588 |
4,598,883 |
| Total de Gastos 2007 |
224,240 |
221,967 |
247,333 |
251,226 |
279,548 |
261,966 |
324,029 |
243,008 |
257,718 |
230,857 |
304,585 |
747,359 |
3,593,836 |
| Total de Gastos 2006 |
220,443 |
277,904 |
906,963 |
225,942 |
300,302 |
327,022 |
272,287
|
278,691 |
291,597 |
247,080 |
336,888 |
1,740,518 |
5,425,637 |
| Total de Gastos 2005 |
177,694 |
234,992 |
240,085 |
232,565
|
283,349 |
309,210
|
272,689
|
292,943 |
402,064
|
255,967 |
288,133 |
527,790 |
3,517,481 |
Total de Gastos 2004 |
143,324 |
172,454
|
191,905
|
175,252
|
239,157 |
230,198
|
237,099 |
271,687 |
251,755
|
237,059 |
252,230 |
534,791 |
2,936,911 |
| Variación Porcentual 2009-2008 |
16.88% |
47.56%
|
39.15%
|
-8.01% |
71.08% |
11.59% |
-12.35% |
18.09% |
14.98% |
31.11% |
17.56% |
|
|
| CONCEPTO |
ENE |
FEB |
MAR |
ABR |
MAY |
JUN |
JUL |
AGO |
SEP |
OCT |
NOV |
DIC |
TOTAL |
| Gasto en Viáticos
2009 |
21 |
103 |
114 |
215 |
233 |
316 |
224 |
336 |
227 |
350 |
329 |
|
2468 |
| Gasto en Viáticos
2008 |
0 |
105 |
169 |
341 |
107 |
430 |
359 |
178 |
461 |
279 |
341 |
960 |
3730 |
| Gasto en Viáticos
2007 |
71 |
18
|
36 |
15 |
99 |
88
|
147
|
41 |
150
|
166 |
377 |
496 |
1704 |
| Gasto en Viáticos
2006 |
2 |
8
|
59 |
74 |
127 |
186
|
273
|
95 |
100
|
336 |
674 |
721 |
2655 |
| Gasto en Viáticos
2005 |
104 |
32
|
77 |
40 |
57 |
239
|
383
|
349 |
81
|
77 |
373 |
399 |
2211
|
| Gasto en Viáticos 2004 |
10 |
29 |
42 |
62 |
123 |
56 |
203 |
152 |
270 |
60 |
319
|
433 |
1759 |
| Indicador Viaticos 2008 |
0.01% |
0.03% |
0.02% |
0.05% |
0.06% |
0.07% |
0.05% |
0.08% |
0.06% |
0.09% |
0.07% |
|
|
Indicador Viáticos 2009 = Gasto en
Viáticos 2009 / Total de gastos 2009
| CONCEPTO |
ENE |
FEB |
MAR |
ABR |
MAY |
JUN |
JUL |
AGO |
SEP |
OCT |
NOV |
DIC |
| Indicador Viaticos 2008 |
0.00% |
0.04% |
0.05% |
0.08% |
0.05% |
0.11% |
0.08% |
0.05% |
0.14% |
0.09% |
0.09%
|
0.11% |
| Indicador Viaticos 2007 |
0.03% |
0.01% |
0.01% |
0.01% |
0.04% |
0.03% |
0.05% |
0.02% |
0.06% |
0.07% |
0.12%
|
0.07% |
| Indicador Viaticos 2006 |
0.00% |
0.00% |
0.01% |
0.03% |
0.04% |
0.06% |
0.10% |
0.03% |
0.03% |
0.14% |
0.20%
|
0.04% |
| Indicador Viaticos 2005 |
0.06% |
0.01% |
0.03% |
0.02% |
0.02% |
0.08% |
0.14% |
0.12% |
0.02% |
0.04% |
0.13%
|
0.07% |
| Indicador Viaticos 2004 |
0.01% |
0.02% |
0.02% |
0.04% |
0.05% |
0.02% |
0.09% |
0.06% |
0.11% |
0.03% |
0.13%
|
0.08% |
Indicador Viáticos 2009 = Gasto en
Viáticos 2009 / Total de gastos 2009
| CONCEPTO |
ENE |
FEB |
MAR |
ABR |
MAY |
JUN |
JUL |
AGO |
SEP |
OCT |
NOV |
DIC |
| Variación Porcentual (disminución
del gasto) |
0.00% |
-1.90% |
-32.54% |
-36.95% |
117.76% |
-26.51% |
-37.60% |
88.76% |
-50.76% |
25.45% |
-3.52% |
|
COMPARATIVO DE DEUDA
BANCARIA
| CONCEPTO |
ENERO |
FEBRERO |
MARZO |
ABRIL |
MAYO |
JUNIO |
JULIO |
AGOSTO |
SEPTIEMBRE |
OCTUBRE |
NOVIEMBRE |
DICIEMBRE |
| Deuda a Bancos 2009 (Saldo a la fecha) |
1,700,000 |
1,700,000 |
1,700,000 |
1,692,544 |
1,685,087 |
1,677,631 |
1,670,175 |
1,662,719 |
1,655,263 |
1,647,807 |
1,640,350 |
|
| Deuda a Bancos 2008 (Saldo a la fecha) |
1,113,333 |
1,106,666 |
1,099,999 |
1,700,000 |
1,700,000 |
1,700,000 |
1,700,000 |
1,700,000 |
1,700,000 |
1,700,000 |
1,700,000 |
1,700,000 |
| Deuda a Bancos 2007 (Saldo a la fecha) |
1,193,333 |
1,186,666 |
1,179,999 |
1,173,333 |
1,166,666 |
1,159,999 |
1,153,333 |
1,146,666 |
1,139,999
|
1,133,333 |
1,126,666 |
1,120,000 |
| Deuda a Bancos 2006 (Saldo a la fecha) |
1,178,932 |
1,165,232 |
1,195,814 |
1,185,444 |
1,175,075 |
1,164,705 |
1,154,335 |
1,143,966 |
1,133,596
|
1,123,226 |
1,112,857 |
1,200,000 |
| Deuda a Bancos 2005 (Saldo a la fecha) |
1,076,333 |
1,065,333 |
1,054,333 |
1,043,333
|
1,032,333 |
1,019,333
|
1,010,333
|
999,333 |
999,333
|
977,333 |
1,051,333 |
1,192,633 |
| Deuda a Bancos 2004 (Saldo a la fecha) |
752,000 |
748,000 |
744,000 |
740,000 |
736,000 |
732,000 |
728,000 |
724,000 |
720,000
|
716,000 |
712,000
|
1,087,333 |
| Disminución en Deuda Bancaria |
586,667 |
593,334 |
600,001 |
-7,456 |
-14,913 |
-22,369 |
-29,825 |
-37,281 |
-44,737 |
-52,193 |
-59,650 |
|
| Variación Porcentual |
53% |
54%
|
55%
|
0% |
-1% |
-1% |
-2% |
-2% |
-3% |
-3% |
-4% |
|
COMPARATIVO PASIVO
CON PROVEEDORES y OTROS (Proveedores+acreedores+retenciones a terceros)
| CONCEPTO |
ENERO |
FEBRERO |
MARZO |
ABRIL |
MAYO |
JUNIO |
JULIO |
AGOSTO |
SEPTIEMBRE |
OCTUBRE |
NOVIEMBRE |
DICIEMBRE |
| Deuda a Proveedores y otros 2009 (Saldo a la fecha) |
95,364 |
97,020
|
69,590
|
69,309 |
78,922 |
55,643 |
53,127 |
70,135 |
71,154 |
63,339 |
60,535 |
|
| Deuda a Proveedores y otros 2008 (Saldo a la fecha) |
160,832 |
155,748
|
148,345
|
120,270
|
111,118 |
118,196 |
91,802 |
83,864 |
85,774 |
80,904 |
93,808 |
81,955 |
| Deuda a Proveedores y otros 2007 (Saldo a la fecha) |
70,427 |
81,990
|
67,450
|
69,075
|
50,800 |
56,222 |
52,116
|
53,690 |
57,766
|
55,393 |
55,210 |
227,657 |
| Deuda a Proveedores y otros 2006 (Saldo a la fecha) |
66,800 |
58,527
|
74,108
|
75,037
|
73,429 |
71,662 |
70,750
|
71,793 |
53,728
|
53,032 |
51,231 |
69,781 |
| Deuda a Proveedores y otros 2005 (Saldo a la fecha) |
57,198 |
45,950
|
32,113
|
49,385
|
46,760 |
47,809 |
50,136 |
50,788 |
51,923 |
53,357 |
52,191 |
61,941 |
| Deuda a Proveedores y otros 2004 (Saldo a la fecha) |
44,492 |
37,991 |
34,894 |
35,997 |
36,051 |
34,870 |
34,342 |
36,126 |
36,270
|
35,629 |
28,595
|
58,248 |
| Disminución en Pasivo |
-65,468 |
-58,728 |
-78,755 |
-50,961 |
-32,196 |
-62,553 |
-38,675 |
-13,729 |
-14,620 |
-17,565 |
-33,273 |
|
| Variación Porcentual |
-41% |
-38%
|
-53% |
-42% |
-29% |
-53% |
-42% |
-16% |
-17% |
-22% |
-35% |
|
| |
| Deuda a Proveedores 2009 (Saldo a la fecha) |
33,745 |
33,587
|
21,927
|
16,056 |
12,912 |
7,379 |
3,934 |
3,934 |
3,934 |
3,915 |
2,796 |
|
| Deuda a Proveedores 2008 (Saldo a la fecha) |
125,407 |
105,352
|
92,470
|
82,392 |
74,922 |
64,729 |
53,794 |
47,055 |
43,913 |
42,106 |
39,459 |
33,745 |
| Deuda a Proveedores 2007 (Saldo a la fecha) |
23,266 |
18,420
|
14,161
|
14,039 |
9,576 |
5,371
|
3,990
|
3,899 |
3,899
|
3,895 |
3,895 |
190,996 |
| Deuda a Proveedores 2006 (Saldo a la fecha) |
27,071 |
16,586
|
14,020
|
11,932 |
11,736 |
11,290
|
9,789
|
9,789 |
2,755
|
2,755 |
1,027 |
37,215 |
| Deuda a Proveedores 2005 (Saldo a la fecha) |
28,396 |
18,846
|
14,961
|
13,468 |
12,797 |
12,649
|
12,437
|
12,325 |
11,228
|
11,228 |
11,165 |
36,121 |
| Disminución en Deuda a Proveedores |
-91,662 |
-71,765 |
-70,543 |
-66,336 |
-62,010 |
-57,350 |
-49,860 |
-43,121 |
-39,979 |
-38,191 |
-36,663 |
|
| Variación Porcentual |
-73% |
-68%
|
-76% |
-81% |
-83% |
-89% |
-93% |
-92% |
-91% |
-91% |
-93% |
|
| |
|